Priority membership break even calculations
I posted this math on another post but thought it might get more viewers here. If this is incorrect I'd like to know.
Russ
______________
Cost for priority membership for all or 4 clubs:
12 months = $925 couples $740 singles
6 months = $740 couples $590 singles
Trail fee (that is included in Priorty membership) = $132 full year or $99 half year)
Average Cost savings for priority member vs resident member on all clubs is $10 ($5 in summer, $10 in fall and $15 in winter)
Average full year savings per round = $10 ($5 + $10 + $15 / 3) per player.
Average snowbird savings per round = $12.50 ($10 + $15 / 2 ) per player.
Full year break down
For Couples:
$925 - $132 (trail fee) / $20 (average savings) = 39.65 times or .75 times per week to break even.
For Singles:
$740 - $132 (trail fee) / $10 (average savings) = 60.8 times or 1.17 times per week to break even.
For 6 months the payback is longer.
For Couples:
$740 - $99 (trail fee) / $25 (average savings) = 25.64 times or .98 times a week to break even.
For Singles:
$590 - $99 (trail fee) / $12.5 (average savings) = 39.28 times or 1.51 times a week to break even.
|